| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 126 200 € | - | - | - | - | - | - | 72 590 € | 53 610 € | 0 € | 3102 € | 5823 € | 6079 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 252 € | 500 € | 49 752 € | - | 0 € | 49 752 € |
| 2024 | 70 694 € | - | - | - | - | - | - | 53 043 € | 17 651 € | 0 € | 2837 € | 0 € | 3589 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 225 € | 1000 € | 10 225 € | - | 0 € | 10 225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 59 982 € | 0 € | 4437 € | 28 172 € | 92 591 € | 0 € | 0 € | 29 263 € | 29 263 € | 121 854 € | - | 2351 € | 0 € | 3850 € | 115 653 € | 121 854 € | 118 004 € |
| 2024 | 14 735 € | 0 € | 4267 € | 2145 € | 21 147 € | 0 € | 651 € | 53 289 € | 53 940 € | 75 087 € | - | 3336 € | 0 € | 3850 € | 67 901 € | 75 087 € | 71 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 530 € | 5.1% | 2210 € | 4390 € | 20% |
| 2023 | 15 730 € | 28.8% | 2380 € | 4170 € | 2-33% |
| 2022 | 22 080 € | - | 2630 € | 6290 € | 3 |