| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| 2021 | 25 450 € | - | - | - | - | - | - | 20 150 € | 5300 € | 0 € | 3040 € | 11 405 € | 10 740 € | 0 € | 0 € | 0 € | - | 1020 € | - | - | 1905 € | 0 € | 1905 € | - | 0 € | 1905 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 0 € | 15 160 € | 15 160 € | 0 € | 0 € | 14 918 € | 14 918 € | 30 078 € | - | 24 373 € | 6419 € | 0 € | -714 € | 30 078 € | 30 078 € |
| 2021 | 1440 € | 0 € | 0 € | 11 671 € | 13 111 € | 0 € | 0 € | 12 150 € | 12 150 € | 25 261 € | - | 19 556 € | 6419 € | 0 € | -714 € | 25 261 € | 25 261 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | -20 € | -20 € | - |
| 2023 | 0 € | 100.0% | 30 € | -130 € | - |
| 2022 | 650 € | - | 30 € | 220 € | 3 |