| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 258 645 € | - | - | - | - | - | - | 220 861 € | 37 784 € | 0 € | 17 001 € | 4 424 238 € | 4 370 082 € | 0 € | 0 € | 0 € | - | 3454 € | - | - | 71 485 € | 0 € | 71 485 € | - | 0 € | 71 485 € |
| 2023 | 141 124 € | - | - | - | - | - | - | 125 715 € | 15 409 € | 0 € | 29 506 € | 8 054 839 € | 7 961 472 € | 0 € | 0 € | 0 € | - | 35 562 € | - | - | 43 708 € | 0 € | 43 708 € | - | 0 € | 43 708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 455 784 € | 0 € | 305 841 € | 0 € | 761 625 € | 0 € | 0 € | 73 341 € | 73 341 € | 834 966 € | - | 574 146 € | 0 € | 0 € | 260 820 € | 834 966 € | 834 966 € |
| 2023 | 289 435 € | 0 € | 218 828 € | 0 € | 508 263 € | 0 € | 0 € | 95 302 € | 95 302 € | 603 565 € | - | 414 230 € | 0 € | 0 € | 189 335 € | 603 565 € | 603 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 255 190 € | 2689.0% | 20 030 € | 43 010 € | 50% |
| 2023 | 9150 € | 96.0% | 20 140 € | 42 120 € | 5+67% |
| 2022 | 229 120 € | - | 10 560 € | 24 000 € | 3 |