| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 085 199 € | - | - | - | - | - | - | 1 936 613 € | 148 586 € | 2469 € | 52 692 € | 21 093 € | 11 459 € | 0 € | 0 € | 0 € | - | 10 389 € | - | - | 92 670 € | 59 241 € | 33 429 € | - | 0 € | 33 429 € |
| 2024 | 1 958 467 € | - | - | - | - | - | - | 1 835 881 € | 122 586 € | 2280 € | 36 450 € | 6907 € | 23 290 € | 0 € | 0 € | 0 € | - | 15 673 € | - | - | 51 800 € | 9313 € | 42 487 € | - | 0 € | 42 487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 62 829 € | 0 € | 281 236 € | 6338 € | 350 403 € | 0 € | 0 € | 355 256 € | 355 256 € | 705 659 € | - | 289 580 € | 179 850 € | 0 € | 236 229 € | 705 659 € | 705 659 € |
| 2024 | 122 920 € | 0 € | 231 481 € | 3188 € | 357 589 € | 0 € | 0 € | 336 166 € | 336 166 € | 693 755 € | - | 165 788 € | 98 272 € | 0 € | 429 695 € | 693 755 € | 693 755 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 158 900 € | 18.4% | 23 600 € | 53 280 € | 10+11% |
| 2023 | 134 260 € | 29.0% | 24 850 € | 53 410 € | 9-10% |
| 2022 | 189 200 € | - | 19 050 € | 42 900 € | 10 |