| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 389 € | - | - | - | - | - | - | 38 887 € | 7502 € | 0 € | 635 € | 0 € | 3504 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3363 € | 0 € | 3363 € | - | 0 € | 3363 € |
| 2024 | 20 194 € | - | - | - | - | - | - | 14 845 € | 5349 € | 0 € | 610 € | 39 € | 1804 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2974 € | 0 € | 2974 € | - | 0 € | 2974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4265 € | 0 € | 4476 € | 0 € | 8741 € | 0 € | 0 € | 1382 € | 1382 € | 10 123 € | - | 1122 € | 0 € | 0 € | 9001 € | 10 123 € | 10 123 € |
| 2024 | 563 € | 0 € | 3680 € | 0 € | 4243 € | 0 € | 0 € | 1995 € | 1995 € | 6238 € | - | 599 € | 0 € | 0 € | 5639 € | 6238 € | 6238 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5030 € | 17.1% | 1120 € | 1000 € | 10% |
| 2023 | 6070 € | 199.0% | 1090 € | 1490 € | 10% |
| 2022 | 2030 € | - | 240 € | 400 € | 1 |