| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4800 € | - | - | - | - | - | - | 4532 € | 268 € | 0 € | 242 € | 0 € | 474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -448 € | 0 € | -448 € | - | 0 € | -448 € |
| 2024 | 4800 € | - | - | - | - | - | - | 4717 € | 83 € | 0 € | 257 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -174 € | 0 € | -174 € | - | 0 € | -174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3583 € | 0 € | 400 € | 119 € | 4102 € | 0 € | 0 € | 0 € | 0 € | 4102 € | - | 358 € | 0 € | 0 € | 3744 € | 4102 € | 4102 € |
| 2024 | 3381 € | 0 € | 800 € | 119 € | 4300 € | 0 € | 0 € | 250 € | 250 € | 4550 € | - | 358 € | 0 € | 0 € | 4192 € | 4550 € | 4550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1820 € | 2.2% | 690 € | 1130 € | 10% |
| 2023 | 1780 € | 1.7% | 670 € | 1100 € | 10% |
| 2022 | 1810 € | - | 490 € | 790 € | 1 |