| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 364 476 € | - | - | - | - | - | - | 107 822 € | 256 654 € | 0 € | 28 641 € | 0 € | 4001 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 224 012 € | 4810 € | 219 202 € | - | 0 € | 219 202 € |
| 2024 | 71 809 € | - | - | - | - | - | - | 25 183 € | 46 626 € | 0 € | 23 785 € | 19 928 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 768 € | 4313 € | 38 455 € | - | 0 € | 38 455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 61 704 € | 0 € | 58 219 € | 110 € | 120 033 € | 0 € | 116 € | 153 406 € | 153 522 € | 273 555 € | - | 16 553 € | 0 € | 0 € | 257 002 € | 273 555 € | 273 555 € |
| 2024 | 29 103 € | 0 € | 4118 € | 123 € | 33 344 € | 0 € | 157 € | 32 161 € | 32 318 € | 65 662 € | - | 2255 € | 0 € | 0 € | 63 407 € | 65 662 € | 65 662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 620 € | 24.2% | 3180 € | 5560 € | 5+67% |
| 2023 | 17 970 € | 13.2% | 2070 € | 4350 € | 30% |
| 2022 | 20 710 € | - | 1490 € | 3900 € | 3 |