| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 2 718 450 € | - | - | - | - | - | - | 2 705 122 € | 13 328 € | 0 € | 127 154 € | 2910 € | 7603 € | 0 € | 0 € | 15 506 € | - | 5500 € | - | - | -247 540 € | 0 € | -247 540 € | - | 0 € | -247 540 € |
| 2018 | 1 740 109 € | - | - | - | - | - | - | 1 601 109 € | 139 000 € | 184 € | 50 678 € | 6973 € | 26 821 € | 0 € | 0 € | 0 € | - | 5259 € | - | - | 12 550 € | 0 € | 12 550 € | - | 0 € | 12 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 43 297 € | 0 € | 205 961 € | 27 388 € | 276 646 € | 794 491 € | 1255 € | 635 657 € | 1 431 403 € | 1 708 049 € | - | 368 384 € | 1 539 803 € | 0 € | -200 138 € | 1 708 049 € | 1 708 049 € |
| 2018 | 68 411 € | 0 € | 262 088 € | 44 085 € | 374 584 € | 830 362 € | 1758 € | 617 147 € | 1 449 267 € | 1 823 851 € | - | 297 433 € | 1 479 018 € | 0 € | 47 400 € | 1 823 851 € | 1 823 851 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 740 € | 3.6% | 45 630 € | 79 740 € | 24-14% |
| 2023 | 116 990 € | 22.4% | 56 420 € | 103 790 € | 280% |
| 2022 | 150 760 € | - | 62 980 € | 111 920 € | 28 |