| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 841 € | - | - | - | - | - | - | 23 668 € | 9173 € | 724 € | 5113 € | 0 € | 62 € | 0 € | 0 € | 0 € | - | 596 € | - | - | 2678 € | 50 € | 2628 € | - | 0 € | 2628 € |
| 2023 | 26 307 € | - | - | - | - | - | - | 23 383 € | 2924 € | 809 € | 3332 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1216 € | 0 € | -1216 € | - | 0 € | -1216 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 160 € | 0 € | 1648 € | 38 € | 1846 € | 0 € | 0 € | 624 € | 624 € | 2470 € | - | 4673 € | 0 € | 0 € | -2203 € | 2470 € | 2470 € |
| 2023 | 2136 € | 0 € | 1312 € | 0 € | 3448 € | 0 € | 0 € | 923 € | 923 € | 4371 € | - | 9202 € | 0 € | 0 € | -4831 € | 4371 € | 4371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1110 € | 78.9% | 0 € | 0 € | - |
| 2023 | 5260 € | 1.5% | 1000 € | 3420 € | - |
| 2022 | 5340 € | - | 980 € | 1090 € | 2 |