| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 144 700 € | - | - | - | - | - | - | 60 152 € | 84 548 € | 0 € | 3111 € | 185 842 € | 153 751 € | 0 € | 0 € | 1811 € | - | 3372 € | - | - | 111 967 € | 0 € | 111 967 € | - | 0 € | 111 967 € |
| 2024 | 117 352 € | - | - | - | - | - | - | 143 784 € | -26 432 € | 0 € | 2055 € | 42 179 € | 51 238 € | 0 € | 0 € | 97 € | - | 1193 € | - | - | -38 642 € | 0 € | -38 642 € | - | 0 € | -38 642 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 099 € | 0 € | 40 269 € | 112 217 € | 172 585 € | 1750 € | 0 € | 90 953 € | 92 703 € | 265 288 € | - | 214 169 € | 35 299 € | 0 € | 15 820 € | 265 288 € | 265 288 € |
| 2024 | 2398 € | 0 € | 13 260 € | 27 345 € | 43 003 € | 0 € | 0 € | 46 080 € | 46 080 € | 89 083 € | - | 103 470 € | 81 595 € | 0 € | -95 982 € | 89 083 € | 89 083 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -17 810 € | 15.3% | 4100 € | 2810 € | 10% |
| 2023 | -15 450 € | 2552.4% | 4500 € | 3350 € | 10% |
| 2022 | 630 € | - | 920 € | 700 € | 1 |