| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 813 146 € | - | - | - | - | - | - | 559 750 € | 253 396 € | 0 € | 34 774 € | 0 € | 100 065 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 557 € | 0 € | 118 557 € | - | 0 € | 118 557 € |
| 2020 | 28 883 € | - | - | - | - | - | - | 10 363 € | 18 520 € | 20 € | 1940 € | 0 € | 372 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 188 € | 0 € | 16 188 € | - | 0 € | 16 188 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 111 406 € | 0 € | 88 641 € | 0 € | 200 047 € | 0 € | 0 € | 20 728 € | 20 728 € | 220 775 € | - | 92 670 € | 0 € | 0 € | 128 105 € | 220 775 € | 220 775 € |
| 2020 | 2447 € | 0 € | 0 € | 0 € | 2447 € | 0 € | 0 € | 8592 € | 8592 € | 11 039 € | - | 1491 € | 0 € | 0 € | 9548 € | 11 039 € | 11 039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1140 € | 3.6% | 100 € | 170 € | - |
| 2022 | 1100 € | - | 150 € | 240 € | - |