| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 123 € | - | - | - | - | - | - | 17 183 € | 27 940 € | 32 € | 631 € | 14 € | 0 € | 0 € | 0 € | 2224 € | - | 0 € | - | - | 29 515 € | 0 € | 29 515 € | - | 0 € | 29 515 € |
| 2024 | 0 € | - | - | - | - | - | - | 301 € | -301 € | 0 € | 287 € | 250 € | 0 € | 0 € | 0 € | 4478 € | - | 0 € | - | - | 4140 € | 50 € | 4090 € | - | 0 € | 4090 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 761 € | 0 € | 4006 € | 0 € | 34 767 € | 77 764 € | 0 € | 0 € | 77 764 € | 112 531 € | - | 1924 € | 0 € | 0 € | 110 607 € | 112 531 € | 112 531 € |
| 2024 | 48 512 € | 0 € | 5627 € | 0 € | 54 139 € | 27 003 € | 0 € | 0 € | 27 003 € | 81 142 € | - | 50 € | 0 € | 0 € | 81 092 € | 81 142 € | 81 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 € | 99.3% | 0 € | 20 € | - |
| 2023 | 2870 € | 78.3% | 1110 € | 1750 € | 10% |
| 2022 | 1610 € | - | 630 € | 980 € | 1 |