| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 387 € | - | - | - | - | - | - | 16 498 € | -2111 € | 0 € | 1684 € | 2308 € | 30 € | 0 € | 0 € | 0 € | - | 444 € | - | - | -1961 € | 50 € | -2011 € | - | 0 € | -2011 € |
| 2024 | 22 364 € | - | - | - | - | - | - | 18 320 € | 4044 € | 0 € | 2794 € | 1050 € | 0 € | 0 € | 0 € | 0 € | - | 276 € | - | - | 2024 € | 50 € | 1974 € | - | 0 € | 1974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8188 € | 0 € | 1511 € | 14 800 € | 24 499 € | 0 € | 0 € | 6931 € | 6931 € | 31 430 € | - | 456 € | 0 € | 0 € | 30 974 € | 31 430 € | 31 430 € |
| 2024 | 1953 € | 0 € | 1640 € | 18 700 € | 22 293 € | 0 € | 0 € | 10 776 € | 10 776 € | 33 069 € | - | 85 € | 0 € | 0 € | 32 984 € | 33 069 € | 33 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | 60.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 20 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |