| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 167 956 € | - | - | - | - | - | - | 64 774 € | 103 182 € | 80 658 € | 1983 € | 0 € | 971 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 570 € | 0 € | 19 570 € | - | 0 € | 19 570 € |
| 2019 | 34 944 € | - | - | - | - | - | - | 32 405 € | 2539 € | 10 € | 1675 € | 0 € | 453 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 401 € | 0 € | 401 € | - | 0 € | 401 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 918 € | 0 € | 27 311 € | 0 € | 28 229 € | 0 € | 0 € | 602 € | 602 € | 28 831 € | - | 11 468 € | 0 € | 0 € | 17 363 € | 28 831 € | 28 831 € |
| 2019 | 98 € | 0 € | 5065 € | 0 € | 5163 € | 0 € | 0 € | 0 € | 0 € | 5163 € | - | 7370 € | 0 € | 0 € | -2207 € | 5163 € | 5163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1290 € | 70.2% | 1200 € | 200 € | 2-33% |
| 2022 | 4330 € | - | 890 € | 3360 € | 3 |