| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 256 € | - | - | - | - | - | - | 2784 € | 16 472 € | 40 € | 3959 € | 38 980 € | 64 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 389 € | 0 € | 51 389 € | - | 0 € | 51 389 € |
| 2024 | 15 000 € | - | - | - | - | - | - | 5792 € | 9208 € | 0 € | 1837 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7371 € | 0 € | 7371 € | - | 0 € | 7371 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 100 835 € | 0 € | 6 € | 2780 € | 103 621 € | 0 € | 0 € | 417 380 € | 417 380 € | 521 001 € | - | 4311 € | 30 000 € | 0 € | 486 690 € | 521 001 € | 521 001 € |
| 2024 | 25 449 € | 0 € | 2152 € | 0 € | 27 601 € | 0 € | 0 € | 21 224 € | 21 224 € | 48 825 € | - | 847 € | 30 000 € | 0 € | 17 978 € | 48 825 € | 48 825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3190 € | 17.7% | 220 € | 360 € | 1 |
| 2023 | 2710 € | 96.4% | 50 € | 70 € | - |
| 2022 | 1380 € | - | 0 € | 0 € | - |