| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 298 725 € | - | - | - | - | - | - | 350 396 € | -51 671 € | 0 € | 18 343 € | 6670 € | 759 € | 0 € | 0 € | 52 € | - | 50 602 € | - | - | -114 653 € | 12 680 € | -127 333 € | - | 0 € | -127 333 € |
| 2023 | 236 559 € | - | - | - | - | - | - | 311 922 € | -75 363 € | 0 € | 29 245 € | 345 € | 8700 € | 0 € | 0 € | 683 € | - | 52 243 € | - | - | -164 523 € | 18 391 € | -182 914 € | - | 0 € | -182 914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 232 € | 0 € | 42 052 € | 17 024 € | 76 308 € | 0 € | 0 € | 1 368 760 € | 1 368 760 € | 1 445 068 € | - | 231 842 € | 1 661 667 € | 0 € | -448 441 € | 1 445 068 € | 1 445 068 € |
| 2023 | 3009 € | 0 € | 78 373 € | 65 567 € | 146 949 € | 0 € | 0 € | 1 492 313 € | 1 492 313 € | 1 639 262 € | - | 179 442 € | 1 752 000 € | 0 € | -292 180 € | 1 639 262 € | 1 639 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 120 € | 596.7% | 12 610 € | 20 150 € | 5-17% |
| 2023 | -11 500 € | 119.2% | 8710 € | 12 810 € | 6+20% |
| 2022 | 59 790 € | - | 8730 € | 13 040 € | 5 |