| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 176 € | - | - | - | - | - | - | 10 878 € | 9298 € | 4396 € | 2121 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2779 € | 0 € | 2779 € | - | 0 € | 2779 € |
| 2024 | 32 142 € | - | - | - | - | - | - | 18 887 € | 13 255 € | 5070 € | 2030 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6139 € | 0 € | 6139 € | - | 0 € | 6139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 61 € | 0 € | 0 € | 0 € | 61 € | 8889 € | 0 € | 2433 € | 11 322 € | 11 383 € | - | 0 € | 0 € | 0 € | 11 383 € | 11 383 € | - |
| 2024 | 2379 € | 0 € | 0 € | 0 € | 2379 € | 4285 € | 0 € | 4304 € | 8589 € | 10 968 € | - | 1079 € | 1286 € | 0 € | 8603 € | 10 968 € | 10 968 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2230 € | 53.3% | 340 € | 1130 € | 10% |
| 2023 | 4780 € | 210.4% | 190 € | 300 € | 10% |
| 2022 | 1540 € | - | 60 € | 150 € | 1 |