| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 831 € | - | - | - | - | - | - | 60 088 € | 15 743 € | 14 483 € | 2945 € | 2410 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 725 € | 0 € | 725 € | - | 0 € | 725 € |
| 2023 | 57 696 € | - | - | - | - | - | - | 45 429 € | 12 267 € | 13 250 € | 1157 € | 2720 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 580 € | 0 € | 580 € | - | 0 € | 580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2354 € | 0 € | 0 € | 855 € | 3209 € | 0 € | 0 € | 9700 € | 9700 € | 12 909 € | - | 13 597 € | 0 € | 0 € | -688 € | 12 909 € | 12 909 € |
| 2023 | 259 € | 0 € | 0 € | 566 € | 825 € | 0 € | 0 € | 6500 € | 6500 € | 7325 € | - | 0 € | 8738 € | 0 € | -1413 € | 7325 € | 7325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | - | 0 € | 310 € | 2+100% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 100 € | - | 0 € | 100 € | 1 |