| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 212 € | - | - | - | - | - | - | 4714 € | 33 498 € | 0 € | 3600 € | 6470 € | 3969 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 399 € | 50 € | 32 349 € | - | 0 € | 32 349 € |
| 2023 | 157 624 € | - | - | - | - | - | - | 96 721 € | 60 903 € | 563 € | 54 471 € | 10 087 € | 1388 € | 0 € | 0 € | 0 € | - | 191 € | - | - | 14 377 € | 13 € | 14 364 € | - | 0 € | 14 364 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 12 517 € | 6 € | 12 523 € | 0 € | 0 € | 185 € | 185 € | 12 708 € | - | 25 828 € | 0 € | 0 € | -13 120 € | 12 708 € | 12 708 € |
| 2023 | 6575 € | 0 € | 7247 € | 80 € | 13 902 € | 9548 € | 5 € | 2788 € | 12 341 € | 26 243 € | - | 71 712 € | 0 € | 0 € | -45 469 € | 26 243 € | 26 243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 520 € | 98.5% | 0 € | -70 € | 1-88% |
| 2023 | 34 850 € | 453.2% | 10 380 € | 23 590 € | 80% |
| 2022 | 6300 € | - | 5480 € | 9570 € | 8 |