| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 35 136 € | - | - | - | - | - | - | 44 498 € | -9362 € | 0 € | 471 € | 0 € | 2655 € | 0 € | 0 € | 0 € | - | 172 € | - | - | -12 660 € | 0 € | -12 660 € | - | 0 € | -12 660 € |
| 2019 | 43 860 € | - | - | - | - | - | - | 28 003 € | 15 857 € | 0 € | 913 € | 0 € | 1228 € | 0 € | 0 € | 0 € | - | 58 € | - | - | 13 658 € | 0 € | 13 658 € | - | 0 € | 13 658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 1090 € | 0 € | 1765 € | 8594 € | 11 449 € | 0 € | 0 € | 4713 € | 4713 € | 16 162 € | - | 14 664 € | 0 € | 0 € | 1498 € | 16 162 € | 16 162 € |
| 2019 | 660 € | 0 € | 2415 € | 8594 € | 11 669 € | 0 € | 0 € | 5622 € | 5622 € | 17 291 € | - | 3133 € | 0 € | 0 € | 14 158 € | 17 291 € | 17 291 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 500 € | 38.2% | 1220 € | 5110 € | 20% |
| 2023 | 16 990 € | 88.8% | 780 € | 2430 € | 2+100% |
| 2022 | 9000 € | - | 320 € | 1690 € | 1 |