| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 749 064 € | - | - | - | - | - | - | 253 263 € | 495 801 € | 0 € | 45 180 € | 18 967 € | 120 850 € | 0 € | 0 € | 137 687 € | - | 395 592 € | - | - | 90 833 € | 0 € | 90 833 € | - | 0 € | 90 833 € |
| 2023 | 264 182 € | - | - | - | - | - | - | 217 419 € | 46 763 € | 0 € | 58 739 € | 122 400 € | 68 043 € | 0 € | 0 € | 0 € | - | 194 127 € | - | - | -151 746 € | 0 € | -151 746 € | - | 0 € | -151 746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 145 104 € | 0 € | 63 127 € | 0 € | 208 231 € | 42 003 € | 0 € | 9 646 098 € | 9 688 101 € | 9 896 332 € | - | 430 679 € | 4 211 538 € | 0 € | 5 254 115 € | 9 896 332 € | 9 896 332 € |
| 2023 | 200 398 € | 0 € | 33 740 € | 0 € | 234 138 € | 67 522 € | 0 € | 9 600 000 € | 9 667 522 € | 9 901 660 € | - | 386 458 € | 4 351 920 € | 0 € | 5 163 282 € | 9 901 660 € | 9 901 660 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 200 € | 219.9% | 3680 € | 4020 € | 2+100% |
| 2023 | -73 560 € | 352.1% | 3980 € | 5360 € | 1-50% |
| 2022 | -16 270 € | - | 5480 € | 8580 € | 2 |