| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 884 297 € | - | - | - | - | - | - | 645 245 € | 239 052 € | 14 255 € | 78 082 € | 0 € | 48 461 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 254 € | 0 € | 98 254 € | - | 0 € | 98 254 € |
| 2023 | 6165 € | - | - | - | - | - | - | 177 259 € | -171 094 € | 8430 € | 2191 € | 0 € | 7046 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -188 761 € | 0 € | -188 761 € | - | 0 € | -188 761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 079 € | 0 € | 1442 € | 193 891 € | 239 412 € | 0 € | 0 € | 0 € | 0 € | 239 412 € | - | 1420 € | 360 000 € | 0 € | -122 008 € | 239 412 € | 239 412 € |
| 2023 | 557 € | 0 € | 311 € | 855 572 € | 856 440 € | 0 € | 0 € | 0 € | 0 € | 856 440 € | - | 702 € | 1 076 000 € | 0 € | -220 262 € | 856 440 € | 856 440 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 260 € | 7217.7% | 2340 € | 3500 € | 10% |
| 2023 | 2600 € | 94.8% | 1480 € | 2090 € | 10% |
| 2022 | 49 640 € | - | 1480 € | 2090 € | 1 |