| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 24 556 € | 0 € | 0 € | 0 € | 12 926 € | 5677 € | 0 € | - | - | - | - | - | 9164 € | 0 € | 0 € | 375 € | - | 987 € | - | - | -3823 € | 51 521 € | -55 344 € | - | 0 € | -55 344 € |
| 2021 | 116 006 € | 0 € | 0 € | 0 € | 25 168 € | 6218 € | 0 € | - | - | - | - | - | 2108 € | 0 € | 0 € | 0 € | - | 16 € | - | - | 102 797 € | 0 € | 102 797 € | - | 0 € | 102 797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 396 € | 0 € | 0 € | 0 € | 396 € | 20 000 € | 0 € | 0 € | 20 000 € | 20 396 € | - | 52 541 € | 0 € | 0 € | -32 145 € | 20 396 € | 20 396 € |
| 2021 | 77 449 € | 0 € | 3145 € | 0 € | 80 594 € | 144 730 € | 0 € | 0 € | 144 730 € | 225 324 € | - | 3404 € | 24 171 € | 0 € | 197 749 € | 225 324 € | 225 324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||