| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 171 511 € | 0 € | 0 € | 36 872 € | 119 571 € | 32 485 € | 260 € | - | - | - | - | - | 52 402 € | 0 € | 0 € | 0 € | - | 6888 € | - | - | -3223 € | 2 € | -3225 € | - | 0 € | -3225 € |
| 2021 | 33 293 € | 0 € | 0 € | 9500 € | 35 652 € | 6436 € | 0 € | - | - | - | - | - | 13 421 € | 0 € | 0 € | 0 € | - | 1907 € | - | - | -14 623 € | 0 € | -14 623 € | - | 0 € | -14 623 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 13 751 € | 0 € | 28 290 € | 46 206 € | 88 247 € | 0 € | 0 € | 2520 € | 2520 € | 90 767 € | - | 49 256 € | 29 759 € | 0 € | 11 752 € | 90 767 € | 90 767 € |
| 2021 | 20 684 € | 0 € | 30 281 € | 41 590 € | 92 555 € | 0 € | 0 € | 0 € | 0 € | 92 555 € | - | 62 775 € | 14 803 € | 0 € | 14 977 € | 92 555 € | 92 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3540 € | 89.7% | 430 € | 1450 € | 2-33% |
| 2023 | 34 400 € | 1.7% | 2540 € | 7940 € | 3-25% |
| 2022 | 34 980 € | - | 3600 € | 9060 € | 4 |