| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 894 € | - | - | - | - | - | - | 26 890 € | 23 004 € | 0 € | 1052 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 954 € | 4663 € | 17 291 € | - | 14 800 € | 2491 € |
| 2024 | 18 085 € | - | - | - | - | - | - | 16 101 € | 1984 € | 0 € | 363 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1619 € | 0 € | 1619 € | - | 0 € | 1619 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9451 € | 0 € | 877 € | 0 € | 10 328 € | 0 € | 0 € | 0 € | 0 € | 10 328 € | - | 5037 € | 0 € | 0 € | 5291 € | 10 328 € | 10 328 € |
| 2024 | 2848 € | 0 € | 1395 € | 0 € | 4243 € | 0 € | 0 € | 0 € | 0 € | 4243 € | - | 392 € | 0 € | 0 € | 3851 € | 4243 € | 4243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4560 € | 46.9% | 1380 € | 3180 € | 10% |
| 2023 | 8580 € | 7.0% | 3050 € | 5520 € | 10% |
| 2022 | 9230 € | - | 2730 € | 5060 € | 1 |