| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 574 € | - | - | - | - | - | - | 813 € | 34 761 € | 28 € | 20 151 € | 0 € | 7206 € | 0 € | 0 € | 6006 € | - | 128 € | - | - | 13 254 € | 0 € | 13 254 € | - | 0 € | 13 254 € |
| 2024 | 19 627 € | - | - | - | - | - | - | 1476 € | 18 151 € | 75 € | 26 607 € | 0 € | 4672 € | 0 € | 0 € | 12 012 € | - | 0 € | - | - | -1191 € | 0 € | -1191 € | - | 0 € | -1191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3368 € | 0 € | 110 936 € | 1675 € | 115 979 € | 0 € | 0 € | 3008 € | 3008 € | 118 987 € | - | 24 122 € | 0 € | 0 € | 94 865 € | 118 987 € | 118 987 € |
| 2024 | 1163 € | 0 € | 88 667 € | 1356 € | 91 186 € | 0 € | 0 € | 7515 € | 7515 € | 98 701 € | - | 17 090 € | 0 € | 0 € | 81 611 € | 98 701 € | 98 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2850 € | 60.1% | 250 € | 320 € | 10% |
| 2023 | -1780 € | 439.4% | 170 € | 1070 € | 10% |
| 2022 | -330 € | - | 0 € | 260 € | 1 |