| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 675 € | - | - | - | - | - | - | 36 668 € | 13 007 € | 1020 € | 2933 € | 0 € | 1116 € | 0 € | 0 € | 165 € | - | 262 € | - | - | 7841 € | 0 € | 7841 € | - | 0 € | 7841 € |
| 2023 | 38 477 € | - | - | - | - | - | - | 37 467 € | 1010 € | 15 € | 725 € | 2535 € | 0 € | 0 € | 0 € | 53 € | - | 0 € | - | - | 2858 € | 0 € | 2858 € | - | 0 € | 2858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4249 € | 0 € | 17 593 € | 73 € | 21 915 € | 0 € | 0 € | 17 484 € | 17 484 € | 39 399 € | - | 4227 € | 14 607 € | 0 € | 20 565 € | 39 399 € | 39 399 € |
| 2023 | 12 527 € | 0 € | 4185 € | 0 € | 16 712 € | 0 € | 0 € | 604 € | 604 € | 17 316 € | - | 4592 € | 0 € | 0 € | 12 724 € | 17 316 € | 17 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 490 € | 6.0% | 4270 € | 9210 € | 20% |
| 2023 | 12 730 € | 24.7% | 3390 € | 9330 € | 2-33% |
| 2022 | 10 210 € | - | 2410 € | 6710 € | 3 |