| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 862 € | - | - | - | - | - | - | 16 584 € | 18 278 € | 0 € | 2768 € | 0 € | 178 805 € | 0 € | 45 041 € | 11 308 € | - | 0 € | - | - | -106 946 € | 0 € | -106 946 € | - | 0 € | -106 946 € |
| 2023 | 30 657 € | - | - | - | - | - | - | 17 148 € | 13 509 € | 0 € | 2794 € | 38 954 € | 0 € | 0 € | 53 085 € | 30 052 € | - | 881 € | - | - | 131 925 € | 0 € | 131 925 € | - | 0 € | 131 925 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 111 384 € | 402 406 € | 7376 € | 0 € | 521 166 € | 502 059 € | 0 € | 982 € | 503 041 € | 1 024 207 € | - | 74 649 € | 355 000 € | 0 € | 594 558 € | 1 024 207 € | 1 024 207 € |
| 2023 | 140 154 € | 302 497 € | 7033 € | 0 € | 449 684 € | 589 426 € | 0 € | 843 € | 590 269 € | 1 039 953 € | - | 9448 € | 329 000 € | 0 € | 701 505 € | 1 039 953 € | 1 039 953 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 620 € | 4.3% | 1740 € | 3250 € | 20% |
| 2023 | 11 100 € | 0.5% | 1540 € | 2870 € | 20% |
| 2022 | 11 160 € | - | 1210 € | 2090 € | 2 |