| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 360 € | - | - | - | - | - | - | 32 801 € | -13 441 € | 0 € | 5684 € | 9 € | 0 € | 0 € | 0 € | 660 € | - | 0 € | - | - | -104 984 € | 27 500 € | -132 484 € | - | 0 € | -132 484 € |
| 2023 | 23 434 € | - | - | - | - | - | - | 26 626 € | -3192 € | 0 € | 4282 € | 0 € | 0 € | 143 064 € | 0 € | 6742 € | - | 0 € | - | - | 142 332 € | 56 250 € | 86 082 € | - | 0 € | 86 082 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 657 € | 0 € | 4273 € | 0 € | 15 930 € | 783 030 € | 0 € | 337 110 € | 1 120 140 € | 1 136 070 € | - | 109 350 € | 1900 € | 0 € | 1 024 820 € | 1 136 070 € | 1 136 070 € |
| 2023 | 63 415 € | 0 € | 746 € | 0 € | 64 161 € | 869 149 € | 0 € | 364 344 € | 1 233 493 € | 1 297 654 € | - | 92 638 € | 0 € | 0 € | 1 205 016 € | 1 297 654 € | 1 297 654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 240 € | 16942.4% | 0 € | -10 € | - |
| 2023 | 330 € | 10.0% | 150 € | 180 € | - |
| 2022 | 300 € | - | 120 € | 140 € | - |