| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 75 136 € | - | - | - | - | - | - | 57 592 € | 17 544 € | 0 € | 27 240 € | 1854 € | 47 672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 514 € | 0 € | -55 514 € | - | 0 € | -55 514 € |
| 2024 | 96 486 € | - | - | - | - | - | - | 186 164 € | -89 678 € | 0 € | 31 575 € | 141 334 € | 15 016 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5065 € | 0 € | 5065 € | - | 0 € | 5065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | -4323 € | 0 € | 89 992 € | 0 € | 85 669 € | 0 € | 0 € | 5307 € | 5307 € | 90 976 € | - | 58 667 € | 82 824 € | 0 € | -50 515 € | 90 976 € | 90 976 € |
| 2024 | -6253 € | 0 € | 114 074 € | 0 € | 107 821 € | 0 € | 0 € | 13 489 € | 13 489 € | 121 310 € | - | 59 328 € | 56 983 € | 0 € | 4999 € | 121 310 € | 121 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 460 € | 51.7% | 19 820 € | 30 180 € | 4-56% |
| 2023 | 129 410 € | 12.0% | 33 820 € | 47 170 € | 90% |
| 2022 | 147 090 € | - | 65 800 € | 64 900 € | 9 |