| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 973 € | - | - | - | - | - | - | 11 985 € | 988 € | 0 € | 1012 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 € | 0 € | -25 € | - | 0 € | -25 € |
| 2024 | 8785 € | - | - | - | - | - | - | 8500 € | 285 € | 0 € | 524 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -252 € | 0 € | -252 € | - | 0 € | -252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 138 € | 0 € | 12 € | 0 € | 150 € | 0 € | 0 € | 0 € | 0 € | 150 € | - | 1718 € | 0 € | 0 € | -1568 € | 150 € | 150 € |
| 2024 | 249 € | 0 € | 0 € | 0 € | 249 € | 0 € | 0 € | 0 € | 0 € | 249 € | - | 1793 € | 0 € | 0 € | -1544 € | 249 € | 249 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 920 € | 104.4% | 0 € | 190 € | - |
| 2023 | 450 € | - | 260 € | 430 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |