| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 086 € | 0 € | 0 € | 6695 € | 13 665 € | 19 824 € | 0 € | - | - | - | - | - | 79 417 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 875 € | 0 € | 875 € | - | 0 € | 875 € |
| 2023 | 191 901 € | 0 € | 0 € | 5590 € | 16 976 € | 33 419 € | 0 € | - | - | - | - | - | 142 026 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5070 € | 0 € | 5070 € | - | 0 € | 5070 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 786 € | 0 € | 7512 € | 215 € | 8513 € | 0 € | 0 € | 51 545 € | 51 545 € | 60 058 € | - | 4926 € | 0 € | 0 € | 55 132 € | 60 058 € | 60 058 € |
| 2023 | 766 € | 0 € | 30 337 € | 345 € | 31 448 € | 0 € | 0 € | 92 899 € | 92 899 € | 124 347 € | - | 32 882 € | 0 € | 0 € | 91 465 € | 124 347 € | 124 347 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8650 € | 77.9% | 3890 € | 8300 € | 5-17% |
| 2023 | 39 110 € | 43.5% | 27 450 € | 17 040 € | 60% |
| 2022 | 27 260 € | - | 5200 € | 24 250 € | 6 |