| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 777 224 € | - | - | - | - | - | - | 750 027 € | 27 197 € | 33 261 € | 4161 € | 630 € | 2469 € | 0 € | 0 € | 1384 € | - | 18 540 € | - | - | -29 220 € | 50 € | -29 270 € | - | 0 € | -29 270 € |
| 2020 | 2 932 934 € | - | - | - | - | - | - | 2 928 007 € | 4927 € | 80 895 € | 23 420 € | 3458 € | 4332 € | 0 € | 0 € | 0 € | - | 11 364 € | - | - | -111 626 € | 17 324 € | -128 950 € | - | 0 € | -128 950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 396 € | 0 € | 13 823 € | 5237 € | 19 456 € | 0 € | 722 € | 255 743 € | 256 465 € | 275 921 € | - | 95 625 € | 147 806 € | 0 € | 32 490 € | 275 921 € | 275 921 € |
| 2020 | 1331 € | 0 € | 82 994 € | 717 143 € | 801 468 € | 0 € | 1389 € | 264 877 € | 266 266 € | 1 067 734 € | - | 319 838 € | 686 136 € | 0 € | 61 760 € | 1 067 734 € | 1 067 734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||