| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4375 € | - | - | - | - | - | - | 2634 € | 1741 € | 0 € | 200 € | 0 € | 4007 € | 0 € | 0 € | 0 € | - | 117 € | - | - | -2583 € | 0 € | -2583 € | - | 0 € | -2583 € |
| 2023 | 13 365 € | - | - | - | - | - | - | 2594 € | 10 771 € | 0 € | 0 € | 1014 € | 5798 € | 0 € | 0 € | 0 € | - | 23 € | - | - | 5964 € | 0 € | 5964 € | - | 0 € | 5964 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2442 € | 99 045 € | 41 812 € | 146 092 € | 289 391 € | 0 € | 0 € | 132 594 € | 132 594 € | 421 985 € | - | 33 600 € | 307 515 € | 0 € | 80 870 € | 421 985 € | 421 985 € |
| 2023 | 2219 € | 99 045 € | 41 665 € | 146 067 € | 288 996 € | 0 € | 0 € | 100 986 € | 100 986 € | 389 982 € | - | 6514 € | 300 015 € | 0 € | 83 453 € | 389 982 € | 389 982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -190 € | 92.7% | 30 € | 70 € | - |
| 2023 | -2610 € | 2510.0% | 210 € | 230 € | 1 |
| 2022 | -100 € | - | 120 € | 140 € | - |