| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 226 € | - | - | - | - | - | - | 18 625 € | 18 601 € | 12 290 € | 1227 € | 0 € | 2957 € | 0 € | 0 € | 0 € | - | 67 € | - | - | 2060 € | 325 € | 1735 € | - | 1300 € | 435 € |
| 2024 | 14 250 € | - | - | - | - | - | - | 6448 € | 7802 € | 0 € | 455 € | 0 € | 5364 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 1963 € | 250 € | 1713 € | - | 1000 € | 713 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4375 € | 0 € | 0 € | 0 € | 4375 € | 0 € | 0 € | 0 € | 0 € | 4375 € | - | 3325 € | 0 € | 0 € | 1050 € | 4375 € | 4375 € |
| 2024 | 1997 € | 0 € | 1365 € | 0 € | 3362 € | 0 € | 0 € | 0 € | 0 € | 3362 € | - | 0 € | 2747 € | 0 € | 615 € | 3362 € | 3362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 530 € | - | 320 € | 90 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |