| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3867 € | - | - | - | - | - | - | 17 203 € | -13 336 € | 0 € | 29 651 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 987 € | 0 € | -42 987 € | - | 0 € | -42 987 € |
| 2023 | 15 875 € | - | - | - | - | - | - | 9303 € | 6572 € | 0 € | 19 052 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 480 € | 0 € | -12 480 € | - | 0 € | -12 480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 106 489 € | 0 € | 0 € | 0 € | 106 489 € | 256 119 € | 0 € | 0 € | 256 119 € | 362 608 € | - | 15 586 € | 330 000 € | 0 € | 17 022 € | 362 608 € | 362 608 € |
| 2023 | 18 322 € | 0 € | 4000 € | 0 € | 22 322 € | 86 996 € | 0 € | 0 € | 86 996 € | 109 318 € | - | 19 309 € | 30 000 € | 0 € | 60 009 € | 109 318 € | 109 318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8640 € | 83.4% | 4170 € | 4470 € | 2+100% |
| 2023 | 4710 € | 18.0% | 2180 € | 2520 € | 10% |
| 2022 | 3990 € | - | 2060 € | 1920 € | 1 |