| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 603 539 € | - | - | - | - | - | - | 1 045 881 € | -442 342 € | 8674 € | 27 057 € | 229 888 € | 10 650 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -258 835 € | 0 € | -258 835 € | - | 0 € | -258 835 € |
| 2022 | 620 968 € | - | - | - | - | - | - | 1 288 596 € | -667 628 € | 463 723 € | 16 028 € | 318 649 € | 21 751 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -850 481 € | 0 € | -850 481 € | - | 0 € | -850 481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 36 416 € | 0 € | 830 036 € | 0 € | 866 452 € | 0 € | 0 € | 0 € | 0 € | 866 452 € | - | 686 351 € | 1 140 976 € | 0 € | -960 875 € | 866 452 € | 866 452 € |
| 2022 | 2771 € | 0 € | 981 736 € | 0 € | 984 507 € | 0 € | 0 € | 0 € | 0 € | 984 507 € | - | 542 110 € | 1 144 436 € | 0 € | -702 039 € | 984 507 € | 984 507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 161 080 € | 61.3% | 32 040 € | 67 990 € | 36-56% |
| 2023 | 415 930 € | 30.1% | 108 130 € | 279 000 € | 81-26% |
| 2022 | 319 770 € | - | 123 330 € | 285 810 € | 109 |