| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 14 410 € | - | - | - | - | - | - | 44 961 € | -30 551 € | 81 270 € | 2170 € | 722 € | 30 217 € | 0 € | 0 € | 0 € | - | 15 230 € | - | - | -158 716 € | 0 € | -158 716 € | - | 0 € | -158 716 € |
| 2020 | 0 € | - | - | - | - | - | - | 261 212 € | -261 212 € | 0 € | 2675 € | 0 € | 2175 € | 0 € | 0 € | 0 € | - | 14 811 € | - | - | -280 873 € | 0 € | -280 873 € | - | 0 € | -280 873 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 826 € | 0 € | 27 288 € | 44 127 € | 72 241 € | 39 424 € | 0 € | 9953 € | 49 377 € | 121 618 € | - | 81 286 € | 542 577 € | 0 € | -502 245 € | 121 618 € | 121 618 € |
| 2020 | 1857 € | 0 € | 34 083 € | 12 472 € | 48 412 € | 111 324 € | 0 € | 10 602 € | 121 926 € | 170 338 € | - | 26 170 € | 487 697 € | 0 € | -343 529 € | 170 338 € | 170 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 200 € | 330 € | - |
| 2022 | -26 930 € | - | 0 € | 0 € | - |