| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 181 € | - | - | - | - | - | - | 23 752 € | 23 429 € | 14 753 € | 2571 € | 0 € | 59 € | 0 € | 0 € | 0 € | - | 1035 € | - | - | 5011 € | 13 € | 4998 € | - | 0 € | 4998 € |
| 2023 | 29 018 € | - | - | - | - | - | - | 20 157 € | 8861 € | 10 227 € | 3023 € | 10 747 € | 5625 € | 0 € | 0 € | 0 € | - | 992 € | - | - | -259 € | 0 € | -259 € | - | 0 € | -259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4483 € | 0 € | 9075 € | 34 € | 13 592 € | 0 € | 0 € | 30 455 € | 30 455 € | 44 047 € | - | 7554 € | 16 012 € | 0 € | 20 481 € | 44 047 € | 44 047 € |
| 2023 | 2459 € | 0 € | 3445 € | 37 € | 5941 € | 0 € | 0 € | 34 376 € | 34 376 € | 40 317 € | - | 4299 € | 20 535 € | 0 € | 15 483 € | 40 317 € | 40 317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5990 € | 23.0% | 1540 € | 4440 € | 10% |
| 2023 | 4870 € | 46.2% | 1040 € | 3820 € | 10% |
| 2022 | 3330 € | - | 460 € | 2860 € | 1 |