| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 696 € | - | - | - | - | - | - | 18 970 € | 2726 € | 0 € | 1584 € | 0 € | 466 € | 0 € | 0 € | 0 € | - | 108 € | - | - | 568 € | 0 € | 568 € | - | 0 € | 568 € |
| 2023 | 21 503 € | - | - | - | - | - | - | 17 545 € | 3958 € | 0 € | 1463 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 354 € | - | - | 2141 € | 0 € | 2141 € | - | 0 € | 2141 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6145 € | 0 € | 4495 € | 2458 € | 13 098 € | 0 € | 0 € | 11 402 € | 11 402 € | 24 500 € | - | 6106 € | 0 € | 0 € | 18 394 € | 24 500 € | 24 500 € |
| 2023 | 6412 € | 0 € | 2902 € | 1856 € | 11 170 € | 0 € | 0 € | 12 012 € | 12 012 € | 23 182 € | - | 5356 € | 0 € | 0 € | 17 826 € | 23 182 € | 23 182 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2410 € | - | 480 € | 1830 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |