| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 065 € | - | - | - | - | - | - | 92 206 € | 41 859 € | 41 290 € | 11 635 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 465 € | - | - | -11 531 € | 10 € | -11 541 € | - | 0 € | -11 541 € |
| 2023 | 101 363 € | - | - | - | - | - | - | 48 741 € | 52 622 € | 34 412 € | 15 205 € | 0 € | 1264 € | 0 € | 0 € | 0 € | - | 632 € | - | - | 1109 € | 38 € | 1071 € | - | 0 € | 1071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 293 € | 0 € | 31 888 € | 0 € | 56 181 € | 0 € | 0 € | 11 242 € | 11 242 € | 67 423 € | - | 26 425 € | 1062 € | 0 € | 39 936 € | 67 423 € | 67 423 € |
| 2023 | 42 443 € | 0 € | 1038 € | 0 € | 43 481 € | 0 € | 0 € | 24 675 € | 24 675 € | 68 156 € | - | 11 913 € | 4766 € | 0 € | 51 477 € | 68 156 € | 68 156 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9270 € | 61.7% | 4990 € | 7400 € | 10% |
| 2023 | 24 210 € | 5.3% | 4650 € | 6570 € | 10% |
| 2022 | 23 000 € | - | 3910 € | 5160 € | 1 |