| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 801 € | - | - | - | - | - | - | 16 237 € | 13 564 € | 16 920 € | 845 € | 142 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4059 € | 0 € | -4059 € | - | 0 € | -4059 € |
| 2024 | 31 784 € | - | - | - | - | - | - | 21 044 € | 10 740 € | 10 673 € | 690 € | 118 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -505 € | 1000 € | -1505 € | - | 0 € | -1505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3130 € | 0 € | 3504 € | 0 € | 6634 € | 0 € | 0 € | 2231 € | 2231 € | 8865 € | - | 727 € | 0 € | 0 € | 8138 € | 8865 € | 8865 € |
| 2024 | 9384 € | 0 € | 134 € | 0 € | 9518 € | 0 € | 0 € | 3446 € | 3446 € | 12 964 € | - | 767 € | 0 € | 0 € | 12 197 € | 12 964 € | 12 964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7410 € | 3.0% | 560 € | 920 € | 1-50% |
| 2023 | 7640 € | 29.7% | 610 € | 1000 € | 20% |
| 2022 | 5890 € | - | 570 € | 1060 € | 2 |