| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 452 € | - | - | - | - | - | - | 37 814 € | 8638 € | 4709 € | 1487 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2442 € | 0 € | 2442 € | - | 0 € | 2442 € |
| 2024 | 72 084 € | - | - | - | - | - | - | 60 376 € | 11 708 € | 7415 € | 1219 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3074 € | 0 € | 3074 € | - | 0 € | 3074 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 575 € | 0 € | 8120 € | 0 € | 8695 € | 0 € | 0 € | 0 € | 0 € | 8695 € | - | 517 € | 0 € | 0 € | 8178 € | 8695 € | 8695 € |
| 2024 | 485 € | 0 € | 5700 € | 0 € | 6185 € | 0 € | 0 € | 0 € | 0 € | 6185 € | - | 449 € | 0 € | 0 € | 5736 € | 6185 € | 6185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5010 € | 29.5% | 0 € | 2050 € | 10% |
| 2023 | 3870 € | 7640.0% | 160 € | 1690 € | 1 |
| 2022 | 50 € | - | 0 € | 0 € | - |