| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 373 414 € | - | - | - | - | - | - | 260 217 € | 113 197 € | 36 907 € | 30 692 € | 0 € | 1007 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 591 € | 15 750 € | 28 841 € | - | 0 € | 28 841 € |
| 2023 | 309 569 € | - | - | - | - | - | - | 209 746 € | 99 823 € | 26 605 € | 28 545 € | 2050 € | 248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 475 € | 0 € | 46 475 € | - | 0 € | 46 475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 230 € | 0 € | 60 862 € | 0 € | 138 092 € | 0 € | 5 € | 33 253 € | 33 258 € | 171 350 € | - | 63 757 € | 0 € | 0 € | 107 593 € | 171 350 € | 171 350 € |
| 2023 | 49 716 € | 0 € | 95 532 € | 0 € | 145 248 € | 0 € | 5 € | 48 182 € | 48 187 € | 193 435 € | - | 51 683 € | 0 € | 0 € | 141 752 € | 193 435 € | 193 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 330 € | 79.7% | 31 180 € | 45 370 € | 60% |
| 2023 | 51 380 € | 52.6% | 21 370 € | 29 980 € | 6+20% |
| 2022 | 33 670 € | - | 13 890 € | 19 750 € | 5 |