| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 117 € | - | - | - | - | - | - | 22 191 € | -74 € | 0 € | 0 € | 0 € | 2224 € | 0 € | 0 € | 0 € | - | 81 € | - | - | -2379 € | 0 € | -2379 € | - | 0 € | -2379 € |
| 2024 | 21 073 € | - | - | - | - | - | - | 25 099 € | -4026 € | 0 € | 0 € | 0 € | 1485 € | 0 € | 0 € | 0 € | - | 23 € | - | - | -5534 € | 0 € | -5534 € | - | 0 € | -5534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 231 € | 0 € | 2114 € | 0 € | 2345 € | 0 € | 0 € | 0 € | 0 € | 2345 € | - | 8687 € | 0 € | 0 € | -6342 € | 2345 € | 2345 € |
| 2024 | 285 € | 0 € | 938 € | 642 € | 1865 € | 0 € | 0 € | 935 € | 935 € | 2800 € | - | 6763 € | 0 € | 0 € | -3963 € | 2800 € | 2800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8160 € | 15.1% | 2730 € | 5180 € | 20% |
| 2023 | 9610 € | 13.5% | 2980 € | 5170 € | 20% |
| 2022 | 8470 € | - | 3250 € | 5510 € | 2 |