| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 265 837 € | - | - | - | - | - | - | 370 866 € | -105 029 € | 5282 € | 16 775 € | 13 597 € | 429 € | 0 € | 0 € | 0 € | - | 9389 € | - | - | -123 307 € | 2421 € | -125 728 € | - | 0 € | -125 728 € |
| 2019 | 211 718 € | - | - | - | - | - | - | 293 294 € | -81 576 € | 8611 € | 18 602 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 4418 € | - | - | -113 247 € | 1152 € | -114 399 € | - | 0 € | -114 399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 18 619 € | 0 € | 9544 € | 31 322 € | 59 485 € | 0 € | 10 255 € | 121 236 € | 131 491 € | 190 976 € | - | 183 726 € | 3377 € | 0 € | 3873 € | 190 976 € | 190 976 € |
| 2019 | 6509 € | 0 € | 17 459 € | 15 623 € | 39 591 € | 0 € | 12 551 € | 141 149 € | 153 700 € | 193 291 € | - | 201 670 € | 103 020 € | 0 € | -111 399 € | 193 291 € | 193 291 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||