| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 172 € | - | - | - | - | - | - | 17 228 € | 3944 € | 507 € | 2648 € | 0 € | 481 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 308 € | 120 € | 188 € | - | 0 € | 188 € |
| 2024 | 22 136 € | - | - | - | - | - | - | 24 665 € | -2529 € | 0 € | 1864 € | 9974 € | 1708 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3873 € | 125 € | 3748 € | - | 0 € | 3748 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 221 € | 0 € | 5555 € | 0 € | 5776 € | 0 € | 0 € | 13 854 € | 13 854 € | 19 630 € | - | 7401 € | 0 € | 0 € | 12 229 € | 19 630 € | 19 630 € |
| 2024 | 13 070 € | 0 € | 929 € | 0 € | 13 999 € | 3500 € | 0 € | 872 € | 4372 € | 18 371 € | - | 81 € | 0 € | 0 € | 18 290 € | 18 371 € | 18 371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7730 € | 49.5% | 0 € | 1430 € | 10% |
| 2023 | 15 320 € | 27.6% | 0 € | 2500 € | 10% |
| 2022 | 12 010 € | - | 0 € | 2050 € | 1 |