| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 337 € | - | - | - | - | - | - | 48 416 € | -36 079 € | 0 € | 1206 € | 49 983 € | 5647 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 7047 € | 0 € | 7047 € | - | 0 € | 7047 € |
| 2023 | 16 994 € | - | - | - | - | - | - | 26 142 € | -9148 € | 0 € | 694 € | 2533 € | 1771 € | 0 € | 0 € | 0 € | - | 7 € | - | - | -9087 € | 0 € | -9087 € | - | 0 € | -9087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9662 € | 0 € | 24 084 € | 0 € | 33 746 € | 0 € | 0 € | 624 € | 624 € | 34 370 € | - | 13 805 € | 20 462 € | 0 € | 103 € | 34 370 € | 34 370 € |
| 2023 | 88 € | 0 € | 3298 € | 0 € | 3386 € | 0 € | 0 € | 1872 € | 1872 € | 5258 € | - | 12 201 € | 0 € | 0 € | -6943 € | 5258 € | 5258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 200 € | 639.4% | 2940 € | 9250 € | 2+100% |
| 2023 | 1650 € | 217.3% | 170 € | 1480 € | 1 |
| 2022 | 520 € | - | 0 € | 510 € | - |