| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 152 252 € | - | - | - | - | - | - | 114 903 € | 37 349 € | 4246 € | 4238 € | 0 € | 2637 € | 0 € | 0 € | 0 € | - | 492 € | - | - | 25 736 € | 339 € | 25 397 € | - | 0 € | 25 397 € |
| 2020 | 23 700 € | - | - | - | - | - | - | 11 505 € | 12 195 € | 1378 € | 239 € | 0 € | 1250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9328 € | 0 € | 9328 € | - | 0 € | 9328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 29 871 € | 0 € | 9763 € | 15 109 € | 54 743 € | 0 € | 0 € | 0 € | 0 € | 54 743 € | - | 19 810 € | 0 € | 0 € | 34 933 € | 54 743 € | 54 743 € |
| 2020 | 8612 € | 0 € | 1982 € | 0 € | 10 594 € | 0 € | 0 € | 0 € | 0 € | 10 594 € | - | 1058 € | 0 € | 0 € | 9536 € | 10 594 € | 10 594 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 8480 € | 84.7% | 720 € | 1390 € | 1-67% |
| 2022 | 55 270 € | - | 6170 € | 9560 € | 3 |