| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 873 € | - | - | - | - | - | - | 41 100 € | 9773 € | 46 € | 1894 € | 0 € | 4498 € | 0 € | 0 € | 0 € | - | 271 € | - | - | 3064 € | 0 € | 3064 € | - | 0 € | 3064 € |
| 2023 | 37 333 € | - | - | - | - | - | - | 0 € | 37 333 € | 0 € | 10 018 € | 0 € | 19 050 € | 0 € | 0 € | 0 € | - | 290 € | - | - | 7975 € | 0 € | 7975 € | - | 0 € | 7975 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3095 € | 0 € | 18 257 € | 229 € | 21 581 € | 0 € | 0 € | 981 € | 981 € | 22 562 € | - | 927 € | 0 € | 0 € | 21 635 € | 22 562 € | 22 562 € |
| 2023 | 2412 € | 0 € | 14 297 € | 20 € | 16 729 € | 0 € | 0 € | 4802 € | 4802 € | 21 531 € | - | 2960 € | 0 € | 0 € | 18 571 € | 21 531 € | 21 531 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 040 € | 115.2% | 1390 € | 2860 € | 10% |
| 2023 | 6060 € | 7.1% | 440 € | 960 € | 1 |
| 2022 | 5660 € | - | 600 € | 1360 € | - |